Riskpilot← Back to searchSign inGet full accessFriferie A/S
A/SDissolvedCVR 37928674Stationsparken 25, 1.Travel agency activities · NACE 7911Est. 20163 employees
Revenue 2022
DKK 12,7M
+102% vs 2021
EBITDA margin
79.9%
+208% vs 2021
Equity ratio
72.5%
Financial strength
Net profit 2022
DKK 6,5M
+476% vs 2021
| Revenue | DKK 12,7M | +102% |
| EBITDA | DKK 10,1M | +208% |
| Net profit | DKK 6,5M | +476% |
| Total assets | DKK 13,3M | -14% |
| Equity | DKK 9,6M | +70% |
| Employees | 3 | — |
Legal name
Friferie A/S
CVR number
37928674
Legal form
Aktieselskab
NACE code
7911 · Travel agency activities
Founded
10. august 2016
Share capital
DKK 500.000
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsesformanden eller af den samlede bestyrelse.
Address
Stationsparken 25, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8.412 | 7.563 | 7.868 | 6.269 | 12.680 |
| Staff expenses | -6.712 | -5.085 | -5.005 | -2.985 | -2.550 |
| EBITDA | 1.700 | 2.478 | 2.863 | 3.284 | 10.130 |
| Depreciation & amort. | -1.756 | -1.756 | -1.756 | -1.756 | -1.756 |
| EBIT | -56 | 722 | 1.107 | 1.528 | 8.374 |
| Net financials | -129 | -88 | -96 | -88 | -62 |
| Profit before tax | -185 | 634 | 1.011 | 1.440 | 8.312 |
| Tax | -39 | 140 | 223 | 317 | 1.842 |
| Net profit | -146 | 494 | 788 | 1.123 | 6.470 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13.537 | 12.511 | 15.327 | 15.480 | 13.258 |
| Equity | 3.235 | 3.729 | 4.517 | 5.640 | 9.610 |
| Long-term debt | 4.843 | 5.176 | 659 | 426 | 1.863 |
| Short-term debt | 5.174 | 3.474 | 10.060 | 9.414 | 1.784 |
| Total debt | 10.017 | 8.650 | 10.718 | 9.840 | 3.648 |
EBITDA margin
79.9%
This company
15.8%
Market median
+406% vs market
20182022
Equity ratio
72.5%
This company
38.2%
Market median
+90% vs market
20182022
Return on equity
67.3%
This company
18.4%
Market median
+266% vs market
20182022
Net profit margin
51.0%
This company
8.1%
Market median
+530% vs market
20182022
Asset turnover
0.96×
This company
1.12×
Market median
+14% vs market
20182022
Debt / equity
0.38×
This company
0.62×
Market median
+39% vs market
20182022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BO Management | Management | 2016 – 2022 |
AJ Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 100% | 100% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Friferie A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Sortsø | Management | 0 companies |
| Andreas Jürgensen | Management | 0 companies |
| Alain Calmé | Chairman | 0 companies |
| Philippe de Trémiolles | Board of Directors | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Camilla Sortsø | Board of Directors | 0 companies |
| Ralf Arjan de Bruijn | Board of Directors | 0 companies |
| Dan Carsten Sortsø | Board of Directors | 0 companies |
| Lars Lyhne Jensen | Board of Directors | 0 companies |