| Revenue | DKK -56K | +30% |
| EBITDA | DKK -56K | -30% |
| Net profit | DKK -290K | -168% |
| Total assets | DKK 3,6M | -11% |
| Equity | DKK 3,6M | -10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -10 | -14 | -10 | -10 | -10 | -13 | -35 | -40 | -60 | -42 | -43 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -10 | -14 | -10 | -10 | -10 | -13 | -35 | -40 | -60 | -42 | -43 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -10 | -14 | -10 | -10 | -10 | -13 | -35 | -40 | -60 | -42 | -43 | -56 |
| Net financials | 113 | 108 | 163 | 235 | 63 | 230 | 315 | -147 | 166 | 1.387 | -132 | -33 | 522 | -316 |
| Profit before tax | 100 | 99 | 153 | 221 | 52 | 220 | 305 | -160 | 131 | 1.348 | -192 | -76 | 480 | -372 |
| Tax | 25 | 11 | 24 | -0 | -11 | 16 | 34 | -33 | 28 | 297 | -0 | -0 | 50 | -82 |
| Net profit | 75 | 88 | 129 | 221 | 63 | 205 | 271 | -127 | 103 | 1.050 | -192 | -76 | 429 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.244 | 4.232 | 4.283 | 4.383 | 4.349 | 4.499 | 4.727 | 4.495 | 4.397 | 5.612 | 4.773 | 3.688 | 4.047 | 3.610 |
| Equity | 4.128 | 4.119 | 4.150 | 4.271 | 4.334 | 4.437 | 4.605 | 4.372 | 4.367 | 5.307 | 4.752 | 3.676 | 3.988 | 3.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 |
| Short-term debt | 116 | 113 | 133 | 112 | 15 | 62 | 122 | 123 | 30 | 305 | 21 | 11 | 14 | 35 |
| Total debt | 116 | 113 | 133 | 112 | 15 | 62 | 122 | 123 | 30 | 305 | 21 | 11 | 59 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2024 | — | — |
CK Audit | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Krog Pedersen | Management | 0 companies |
| Christen Kragh | Audit | 0 companies |
| René Flohr Krog Pedersen | Board of Directors | 0 companies |
| Mogens Peder Pedersen | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |