| Revenue | DKK -409K | +62% |
| EBITDA | DKK -409K | -62% |
| Net profit | DKK -541K | -201% |
| Total assets | DKK 1M | -41% |
| Equity | DKK -8K | -101% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -92 | -79 | -253 | -409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -105 | -79 | -253 | -409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -105 | -79 | -253 | -409 |
| Net financials | 152 | 68 | 42 | 81 | -129 |
| Profit before tax | 120 | -37 | -37 | -172 | -538 |
| Tax | 50 | -9 | 44 | 8 | 3 |
| Net profit | 70 | -28 | -81 | -180 | -541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.658 | 3.212 | 2.682 | 1.724 | 1.011 |
| Equity | 1.371 | 1.343 | 1.263 | 783 | -8 |
| Long-term debt | 0 | 28 | 0 | 0 | 0 |
| Short-term debt | 1.287 | 1.841 | 1.419 | 942 | 1.019 |
| Total debt | 1.287 | 1.868 | 1.419 | 942 | 1.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2016 |
| Former (1) | ||
CF Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Fries | Management | 0 companies |
| Martin Lynge Vesth | Management | 0 companies |