| Revenue | DKK 202K | -65% |
| EBITDA | DKK 202K | -65% |
| Net profit | DKK -2K | -124% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,8M | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 631 | 3.049 | 3.631 | 4.849 | 5.010 | 762 | 578 | 202 |
| Staff expenses | -0 | -456 | -1.988 | -1.889 | -1.729 | -1.427 | -12 | -0 | -0 |
| EBITDA | -3 | 176 | 1.061 | 1.741 | 3.120 | 3.583 | 774 | 578 | 202 |
| Depreciation & amort. | -0 | -432 | -535 | -737 | -745 | -773 | -771 | -674 | -331 |
| EBIT | -3 | -256 | 526 | 1.004 | 2.375 | 2.810 | 3 | -96 | -129 |
| Net financials | -0 | -0 | -10 | -6 | -8 | -10 | 61 | 107 | 129 |
| Profit before tax | -3 | -256 | 517 | 998 | 2.367 | 2.800 | 63 | 11 | 0 |
| Tax | -1 | -56 | 115 | 220 | 521 | 616 | 14 | 4 | 2 |
| Net profit | -2 | -200 | 402 | 779 | 1.846 | 2.184 | 50 | 7 | -2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 3.784 | 5.915 | 5.344 | 5.569 | 4.259 | 3.487 | 3.463 | 3.384 |
| Equity | 48 | -152 | 250 | 1.028 | 2.875 | 2.745 | 2.795 | 2.802 | 2.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 3.846 | 5.466 | 4.109 | 2.176 | 1.403 | 671 | 661 | 583 |
| Total debt | 453 | 3.846 | 5.466 | 4.109 | 2.513 | 1.403 | 671 | 661 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2025 | — | — |
BT Management | Management | 2016 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITRUSMEDIA ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Bjørn Kjær Grønborg Rosenkilde | Management | 0 companies |
| Bibi Tromholt | Management | 0 companies |
| Jonas Sand Jensen | Chief Executive Officer | 0 companies |