| Revenue | DKK -290K | +9% |
| EBITDA | DKK -290K | -9% |
| Net profit | DKK 5,1M | -44% |
| Total assets | DKK 94,7M | +3% |
| Equity | DKK 94,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -246 | -260 | -286 | -265 | -290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -246 | -260 | -286 | -265 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | -260 | -286 | -265 | -290 |
| Net financials | 11.283 | 2.609 | -6.498 | 9.390 | 5.376 |
| Profit before tax | 11.037 | 2.349 | -6.750 | 9.124 | 5.086 |
| Tax | -21 | -58 | -59 | -51 | -59 |
| Net profit | 11.059 | 2.407 | -6.691 | 9.175 | 5.145 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.887 | 89.026 | 82.393 | 91.511 | 94.703 |
| Equity | 87.866 | 88.993 | 82.302 | 91.477 | 94.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 33 | 91 | 34 | 0 |
| Total debt | 21 | 33 | 91 | 34 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AM Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chief Executive Officer | 0 companies |
| Anders Marcus | Management | 0 companies |
| Jannick Benneth Skow | Chairman | 0 companies |
| Claus Tygesen | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |