| Revenue | DKK 368K | -45% |
| EBITDA | DKK 193K | +365% |
| Net profit | DKK 178K | +527% |
| Total assets | DKK 985K | -3% |
| Equity | DKK 889K | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 637 | 716 | 42 | 274 | 798 | 895 | 666 | 368 |
| Staff expenses | -0 | -232 | -423 | -26 | -10 | -711 | -721 | -738 | -175 |
| EBITDA | 445 | 405 | 293 | 17 | 264 | 87 | 173 | -73 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | 405 | 293 | 17 | 264 | 87 | 173 | -73 | 193 |
| Net financials | -2 | -0 | 4 | 90 | 23 | 27 | 32 | 31 | 41 |
| Profit before tax | 442 | 405 | 297 | 107 | 287 | 113 | 206 | -42 | 234 |
| Tax | 98 | 92 | 68 | 5 | 64 | 27 | 48 | -0 | 56 |
| Net profit | 345 | 313 | 229 | 102 | 224 | 87 | 157 | -42 | 178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 811 | 770 | 807 | 1.137 | 1.211 | 1.226 | 1.019 | 985 |
| Equity | 345 | 551 | 673 | 774 | 998 | 971 | 1.010 | 847 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 259 | 97 | 32 | 139 | 240 | 216 | 173 | 95 |
| Total debt | 112 | 259 | 97 | 32 | 139 | 240 | 216 | 173 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2016 | — | — |
LE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaikoura Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Elmose Hedegaard | Management | 0 companies |
| Louise Elmose Hedegaard | Management | 0 companies |