| Revenue | DKK 14M | +30% |
| EBITDA | DKK 965K | +1762% |
| Net profit | DKK 501K | +499% |
| Total assets | DKK 6,8M | +12% |
| Equity | DKK 1,6M | +48% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.225 | 7.602 | 7.664 | 10.842 | 14.050 |
| Staff expenses | -6.484 | -6.878 | -7.566 | -10.900 | -13.085 |
| EBITDA | 741 | 724 | 91 | -58 | 965 |
| Depreciation & amort. | -8 | -23 | -21 | -17 | -90 |
| EBIT | 733 | 701 | 70 | -75 | 874 |
| Net financials | -22 | -26 | -15 | -68 | -196 |
| Profit before tax | 714 | 678 | 56 | -143 | 678 |
| Tax | 166 | 167 | 20 | -17 | 178 |
| Net profit | 548 | 511 | 35 | -125 | 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.225 | 5.750 | 6.380 | 6.068 | 6.819 |
| Equity | 981 | 1.392 | 1.277 | 1.052 | 1.553 |
| Long-term debt | 198 | 198 | 212 | 314 | 0 |
| Short-term debt | 4.042 | 4.158 | 4.887 | 4.703 | 5.217 |
| Total debt | 4.240 | 4.356 | 5.099 | 5.016 | 5.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2018 |
| Former (3) | ||
JR Management | Management | 2004 – 2012 |
HR Management | Management | 1976 – 2002 |
PR Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mulvad Tribler | Management | 0 companies |
| Jens Rasmussen | Management | 0 companies |
| Helge Rasmussen | Management | 0 companies |
| Per Rasmussen | Management | 0 companies |