| Revenue | DKK -33K | +43% |
| EBITDA | DKK -33K | -43% |
| Net profit | DKK -269K | -527% |
| Total assets | DKK 9,7M | +45% |
| Equity | DKK -252K | -1582% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 57 | 8 | -14 | 9 | -9 | -23 | -33 |
| Staff expenses | -174 | -70 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -14 | 8 | -14 | 9 | -9 | -23 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -14 | 8 | -14 | 9 | -9 | -23 | -33 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -308 |
| Profit before tax | -55 | -14 | 8 | -14 | 9 | -10 | -78 | -341 |
| Tax | -0 | -0 | -0 | -3 | -0 | -2 | -35 | -71 |
| Net profit | -55 | -14 | 8 | -11 | 9 | -8 | -43 | -269 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 16 | 1 | 4 | 3 | 2 | 6.715 | 9.708 |
| Equity | -5 | -19 | -11 | -22 | -14 | -21 | 17 | -252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.689 | 9.932 |
| Short-term debt | 30 | 35 | 12 | 26 | 17 | 24 | 9 | 27 |
| Total debt | 30 | 35 | 12 | 26 | 17 | 24 | 6.698 | 9.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGK Holding ApS | Company | 33.3% | 0.0% | 2025 |
WGK Holding ApS | Company | 33.3% | 0.0% | 2025 |
MAK INVEST ApS | Company | 33.3% | 90.0% | 2023 |
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Wirenfeldt Nielsen | Chief Executive Officer | 0 companies |
| Mikael André Kristensen | Chief Executive Officer | 0 companies |
| Nikolaj Villiam Bjerring Bukdahl Mariager | Founder | 0 companies |
| Christian Løth Mortensen | Board of Directors | 0 companies |