| Revenue | DKK 21,2M | -423% |
| EBITDA | DKK 8,5M | +140% |
| Net profit | DKK 5,3M | +117% |
| Total assets | DKK 15,2M | +121% |
| Equity | DKK -56,8M | +9% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -663 | -3.561 | -4.594 | -2.497 | -6.556 | -5.684 | -6.568 | 21.238 |
| Staff expenses | -296 | -4.933 | -4.937 | -6.244 | -6.784 | -6.138 | -12.891 | -12.283 |
| EBITDA | -959 | -8.494 | -9.531 | -8.741 | -14.888 | -11.823 | -21.455 | 8.532 |
| Depreciation & amort. | -0 | -4 | -579 | -1.795 | -1.801 | -1.231 | -0 | -0 |
| EBIT | -959 | -8.498 | -10.110 | -10.536 | -16.689 | -13.054 | -21.455 | 8.532 |
| Net financials | -12 | -243 | -637 | -533 | -587 | -7.636 | -8.750 | -5.129 |
| Profit before tax | -971 | -8.703 | -10.747 | -11.069 | -17.276 | -18.169 | -28.312 | 3.404 |
| Tax | -183 | -1.906 | 923 | 1.166 | -0 | -2.869 | 2.313 | -1.907 |
| Net profit | -788 | -6.797 | -11.669 | -12.236 | -17.276 | -15.300 | -30.625 | 5.311 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.057 | 10.519 | 16.940 | 24.498 | 22.738 | 52.887 | 6.889 | 15.236 |
| Equity | 1.718 | -2.147 | 2.119 | 3.099 | 4.634 | -19.082 | -62.143 | -56.832 |
| Long-term debt | 0 | 9.163 | 8.732 | 3.546 | 11.316 | 41.669 | 10.466 | 64.037 |
| Short-term debt | 339 | 3.503 | 6.090 | 17.853 | 6.789 | 30.300 | 58.567 | 8.032 |
| Total debt | 339 | 12.666 | 14.822 | 21.399 | 18.105 | 71.969 | 69.033 | 72.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JA Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selected Group A/S | Company | 100.0% | 100.0% | 2021 |
The Many Holding ApS | Company | 10.0% | 10.0% | 2021 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2021 |
B. I. B. Holding ApS | Company | 5.0% | 5.0% | 2021 |
Hellmann & Levinzon Capital ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2021 |
de Linde Capital ApS | Company | 5.0% | 5.0% | 2021 |
Udviklingsselskabet af 2024.10.28 ApS | Company | 5.0% | 5.0% | 2021 |
KA Invest 16 IVS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Gundorph Olesen | Chief Executive Officer | 0 companies |
| Thomas Hellmann Midtgaard | Chief Executive Officer | 0 companies |
| Junaid Ahmad | Founder | 0 companies |
| Troels Bülow-Olsen | Chairman | 0 companies |
| Lars Kalstad Vedfelt | Board of Directors | 0 companies |
| Nina Riisgaard Lauritsen | Board of Directors | 0 companies |
| Kristian Goth Vinther | Board of Directors | 0 companies |
| Johann Daniel Laux | Chairman | 0 companies |
| Jakob de Linde | Board of Directors | 0 companies |
| Kim Milt Lautrup | Board of Directors | 0 companies |
| Johan Lorenzen | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Peter Michael Knud Oxholm Zigler | Board of Directors | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Tonny Elsberg | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |