| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK -13K | -121% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 452K | -3% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -32 | -17 | -6 | -234 | 287 | 5.150 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.174 | -532 | -0 | -0 | -0 |
| EBITDA | -63 | -32 | -17 | -57 | -1.408 | -245 | 5.150 | -18 | -19 |
| Depreciation & amort. | -6 | -6 | -57 | -56 | -9 | -13 | -0 | -0 | -0 |
| EBIT | -69 | -37 | -73 | -113 | -1.417 | -258 | 5.150 | -18 | -19 |
| Net financials | -12 | -9 | -10 | -12 | -139 | -204 | -60 | 101 | 3 |
| Profit before tax | -81 | -47 | -83 | -125 | -1.556 | -462 | 5.090 | 82 | -16 |
| Tax | -18 | -10 | -18 | -27 | -431 | -16 | 1.034 | 23 | -4 |
| Net profit | -64 | -36 | -65 | -97 | -1.125 | -446 | 4.056 | 59 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 189 | 133 | 148 | 3.156 | 2.688 | 7.022 | 1.392 | 1.400 |
| Equity | -14 | -50 | -115 | -212 | 795 | 349 | 4.405 | 464 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.068 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 239 | 248 | 360 | 292 | 2.338 | 2.616 | 927 | 948 |
| Total debt | 232 | 239 | 248 | 360 | 2.360 | 2.338 | 2.616 | 927 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2021 | — | — |
JR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWIPBOX INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2022 |
ALS AVIATION A/S | Company | 20.0% | 20.0% | 2021 |
Stig Poulsen Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 33.3% | 33.3% | 2016 | |
Konge.Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Poulsen | Management | 0 companies |
| Jens Rom | Management | 0 companies |
| Allan Kaczmarek | Chairman | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Jakob Dige | Board of Directors | 0 companies |
| Bo Balstrup | Board of Directors | 0 companies |