| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 1,3M | +13% |
| Net profit | DKK 364K | +131% |
| Total assets | DKK 14,4M | -17% |
| Equity | DKK 3,4M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 1.419 | 1.435 | 1.253 | 344 | 2.173 | 1.435 | 1.194 | 1.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 730 | 1.419 | 1.435 | 1.253 | 344 | 2.173 | 1.435 | 1.194 | 1.348 |
| Depreciation & amort. | -263 | -526 | -526 | -526 | -526 | -526 | -526 | -526 | -526 |
| EBIT | 467 | 893 | 909 | 727 | -183 | 1.647 | 909 | 668 | 822 |
| Net financials | -264 | -456 | -427 | -419 | -426 | -420 | -508 | -457 | -355 |
| Profit before tax | 204 | 437 | 482 | 308 | -608 | 1.227 | 401 | 211 | 467 |
| Tax | 48 | 97 | 106 | 59 | -133 | 270 | 89 | 54 | 103 |
| Net profit | 156 | 340 | 376 | 249 | -475 | 956 | 313 | 157 | 364 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.746 | 17.739 | 17.842 | 17.857 | 16.535 | 17.152 | 17.270 | 17.223 | 14.367 |
| Equity | 1.156 | 1.496 | 1.871 | 2.120 | 1.645 | 2.602 | 2.914 | 3.072 | 3.435 |
| Long-term debt | 15.756 | 14.655 | 14.335 | 14.027 | 13.711 | 13.003 | 12.726 | 10.457 | 8.091 |
| Short-term debt | 768 | 1.515 | 1.555 | 1.630 | 1.179 | 1.451 | 1.525 | 3.576 | 2.715 |
| Total debt | 16.525 | 16.171 | 15.890 | 15.657 | 14.889 | 14.454 | 14.251 | 14.032 | 10.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLH Herning ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ladefoged | Management | 0 companies |
| Torben Ladefoged | Board of Directors | 0 companies |
| Marianne Sørensen | Board of Directors | 0 companies |
| Carsten Thomas Ladefoged | Board of Directors | 0 companies |
| Kirsten Ladefoged | Board of Directors | 0 companies |