| Revenue | DKK 12,2M | -177% |
| EBITDA | DKK 922K | +103% |
| Net profit | DKK 878K | -99% |
| Total assets | DKK 20,7M | +23% |
| Equity | DKK 16,5M | +273% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27.947 | -25.776 | -50.660 | -15.868 | 12.234 |
| Staff expenses | -14.779 | -18.101 | -16.273 | -14.769 | -11.312 |
| EBITDA | -42.725 | -43.877 | -81.453 | -30.637 | 922 |
| Depreciation & amort. | -113 | -1.468 | -1.532 | -1.813 | -55 |
| EBIT | -42.839 | -45.345 | -82.985 | -32.450 | 866 |
| Net financials | -2.166 | -917 | -7.516 | 165.968 | 11 |
| Profit before tax | -45.005 | -46.262 | -90.501 | 133.517 | 878 |
| Tax | -100 | 6.793 | -0 | -0 | -0 |
| Net profit | -44.905 | -53.055 | -90.501 | 133.517 | 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.581 | 55.609 | 57.412 | 16.800 | 20.735 |
| Equity | 522 | -52.533 | -143.034 | -9.517 | 16.454 |
| Long-term debt | 554 | 554 | 554 | 0 | 0 |
| Short-term debt | 59.506 | 107.589 | 199.892 | 26.317 | 3.831 |
| Total debt | 60.060 | 108.143 | 200.446 | 26.317 | 3.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Founder | Founder | 2016 |
JK Founder | Founder | 2016 |
| Former (4) | ||
TL Management | Management | 2022 – 2023 |
LP Management | Management | 2021 – 2022 |
KS Management | Management | 2021 – 2022 |
JB Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lawrence Vulliez | Management | 0 companies |
| Lars Plesner Hamann | Management | 0 companies |
| Christian Adel Michael | Founder | 0 companies |
| Julie Kronstrøm | Founder | 0 companies |
| Kaarthik Subramani Krishnamurthy | Management | 0 companies |
| Jean Baptiste Bernard Auzeau | Management | 0 companies |