| Revenue | DKK -22K | -5% |
| EBITDA | DKK -22K | +5% |
| Net profit | DKK -243K | -166% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 2,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -14 | -9 | -10 | -11 | -28 | -27 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -66 | -16 | -9 | -9 | -14 | -9 | -10 | -11 | -28 | -27 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -66 | -16 | -9 | -9 | -14 | -9 | -10 | -11 | -28 | -27 | -24 | -22 |
| Net financials | 300 | 220 | 279 | 266 | 200 | 240 | -69 | 380 | 258 | 707 | -274 | 392 | -220 |
| Profit before tax | 270 | 154 | 263 | 257 | 191 | 225 | -79 | 369 | 248 | 679 | -301 | 369 | -243 |
| Tax | 62 | 22 | 36 | 21 | 5 | 9 | -0 | -0 | -0 | 84 | -0 | -0 | -0 |
| Net profit | 208 | 132 | 227 | 236 | 186 | 217 | -79 | 369 | 248 | 595 | -301 | 369 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 3.003 | 3.023 | 3.343 | 3.432 | 3.615 | 3.605 | 5.094 | 5.391 | 5.566 | 5.258 | 5.331 | 5.166 |
| Equity | 1.991 | 2.027 | 2.158 | 2.294 | 2.379 | 2.492 | 2.308 | 2.569 | 2.706 | 3.189 | 2.773 | 3.024 | 2.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 976 | 865 | 1.049 | 1.053 | 1.122 | 1.297 | 2.525 | 2.685 | 2.377 | 2.485 | 2.308 | 2.507 |
| Total debt | 819 | 976 | 865 | 1.049 | 1.053 | 1.122 | 1.297 | 2.525 | 2.685 | 2.377 | 2.485 | 2.308 | 2.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor cand. oecon Jan Middelhoven | Audit | 0 companies |
| Lauge Østergaard Brandt | Board of Directors | 0 companies |
| Lis Schmidt | Chairman | 0 companies |
| Jakob Rasmussen | Board of Directors | 0 companies |