| Revenue | DKK -57K | +27% |
| EBITDA | DKK -57K | -27% |
| Net profit | DKK -667 | +41% |
| Total assets | DKK 5,2M | -60% |
| Equity | DKK 5,1M | -60% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -108 | -308 | -87 | -71 | -61 | -758 | -45 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -108 | -308 | -87 | -71 | -61 | -758 | -45 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -108 | -308 | -87 | -71 | -61 | -758 | -45 | -57 |
| Net financials | 12.168 | 14.961 | 18.408 | 17.051 | 7.075 | 6.485 | 36 | 44 | 57 |
| Profit before tax | 12.127 | 14.853 | 18.099 | 16.965 | 7.004 | 6.424 | -722 | -1 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.127 | 14.853 | 18.099 | 16.965 | 7.004 | 6.424 | -722 | -1 | -1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.253 | 44.758 | 47.083 | 44.572 | 47.529 | 45.735 | 27.013 | 12.987 | 5.186 |
| Equity | 12.627 | 20.230 | 30.079 | 33.044 | 40.048 | 45.672 | 26.949 | 12.948 | 5.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.626 | 24.528 | 17.004 | 11.528 | 7.481 | 64 | 64 | 39 | 39 |
| Total debt | 30.626 | 24.528 | 17.004 | 11.528 | 7.481 | 64 | 64 | 39 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW BYG HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
MADS REFSHAUGE HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
ADAMAS ApS | Company | 25.0% | 25.0% | 2016 |
TOMMY OLSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Allentoft | Management | 0 companies |
| Mads Refshauge | Board of Directors | 0 companies |
| Peter Westergaard | Board of Directors | 0 companies |
| Tommy Olsen | Board of Directors | 0 companies |