| Revenue | DKK 5,3M | +15% |
| EBITDA | DKK 5,1M | +11% |
| Net profit | DKK -76K | -103% |
| Total assets | DKK 71,8M | -26% |
| Equity | DKK 27,2M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.361 | 8.175 | 7.581 | 4.618 | 5.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.361 | 8.175 | 7.581 | 4.547 | 5.065 |
| Depreciation & amort. | -0 | -329 | -1.247 | -1.780 | -2.124 |
| EBIT | 3.361 | 7.846 | 6.335 | 2.767 | 2.941 |
| Net financials | -2.200 | -2.165 | -392 | 183 | -2.968 |
| Profit before tax | 1.161 | 5.681 | 5.943 | 2.950 | -28 |
| Tax | -0 | 32 | 1.180 | 672 | 48 |
| Net profit | 1.161 | 5.649 | 4.762 | 2.277 | -76 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 71.779 | 70.705 | 81.535 | 96.627 | 71.766 |
| Equity | 4.214 | 9.863 | 14.625 | 27.325 | 27.249 |
| Long-term debt | 65.897 | 57.100 | 46.986 | 38.374 | 36.460 |
| Short-term debt | 1.668 | 2.892 | 18.919 | 29.598 | 6.397 |
| Total debt | 67.565 | 59.992 | 65.905 | 67.971 | 42.857 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EG Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esper Goul Jensen | Management | 0 companies |
| Søren Korshøj | Board of Directors | 0 companies |
| Lotte Holmgaard Goul | Chairman | 0 companies |