| Revenue | DKK 2,9M | -4% |
| EBITDA | DKK 321K | -34% |
| Net profit | DKK 61K | -58% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 129K | +88% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.652 | 3.615 | 2.344 | 3.059 | 2.926 |
| Staff expenses | -2.288 | -3.132 | -2.599 | -2.575 | -2.586 |
| EBITDA | 363 | 483 | -255 | 484 | 321 |
| Depreciation & amort. | -151 | -219 | -175 | -228 | -200 |
| EBIT | 212 | 265 | -430 | 256 | 121 |
| Net financials | 13 | 21 | -51 | -70 | -33 |
| Profit before tax | 225 | 286 | -481 | 186 | 88 |
| Tax | 50 | 63 | -104 | 42 | 27 |
| Net profit | 175 | 223 | -377 | 144 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.905 | 2.201 | 2.648 | 2.538 | 2.455 |
| Equity | 379 | 602 | -75 | 69 | 129 |
| Long-term debt | 446 | 610 | 1.406 | 1.168 | 1.192 |
| Short-term debt | 1.031 | 938 | 1.316 | 1.217 | 1.026 |
| Total debt | 1.476 | 1.549 | 2.723 | 2.385 | 2.218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HA Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sørensen | Chief Executive Officer | 0 companies |
| Henning Anders Sørensen | Management | 0 companies |