| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK 183K | +13% |
| Total assets | DKK 12,8M | +6% |
| Equity | DKK 482K | +61% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -6 | -13 | -13 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -6 | -13 | -13 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -6 | -13 | -13 | -14 | -14 | -15 |
| Net financials | 121 | 160 | 89 | -64 | -73 | 225 | 176 | 184 |
| Profit before tax | 109 | 141 | 83 | -77 | -86 | 211 | 162 | 169 |
| Tax | -0 | -0 | 0 | -0 | 94 | -0 | -0 | -13 |
| Net profit | 109 | 141 | 83 | -77 | -180 | 211 | 162 | 183 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.998 | 5.612 | 5.862 | 5.965 | 5.974 | 8.546 | 12.073 | 12.759 |
| Equity | 159 | 300 | 383 | 106 | -74 | 137 | 299 | 482 |
| Long-term debt | 0 | 0 | 0 | 5.772 | 5.961 | 8.322 | 11.057 | 12.191 |
| Short-term debt | 5.840 | 5.312 | 5.479 | 87 | 87 | 87 | 717 | 87 |
| Total debt | 5.840 | 5.312 | 5.479 | 5.859 | 6.048 | 8.409 | 11.773 | 12.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LVRC ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Moseholm | Chief Executive Officer | 0 companies |