| Revenue | DKK -838K | -206% |
| EBITDA | DKK -839K | -984% |
| Net profit | DKK -796K | -309% |
| Total assets | DKK 871K | -72% |
| Equity | DKK -2,6M | -45% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.809 | 813 | 738 | 569 | 889 | 719 | 789 | -838 |
| Staff expenses | -1.341 | -1.095 | -1.360 | -1.270 | -745 | -613 | -694 | -1 |
| EBITDA | 468 | -281 | -622 | -701 | 144 | 106 | 95 | -839 |
| Depreciation & amort. | -176 | -130 | -90 | -73 | -53 | -16 | -0 | -0 |
| EBIT | 291 | -411 | -712 | -774 | 91 | 90 | 95 | -839 |
| Net financials | -54 | -97 | -162 | -283 | -146 | -88 | -295 | 43 |
| Profit before tax | 237 | -509 | -874 | -1.056 | -55 | 2 | -200 | -796 |
| Tax | 57 | -99 | -186 | -125 | -12 | 3 | -6 | -0 |
| Net profit | 180 | -410 | -688 | -932 | -43 | -1 | -195 | -796 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 3.882 | 3.691 | 3.015 | 3.038 | 3.142 | 3.091 | 871 |
| Equity | 480 | 70 | -618 | -1.550 | -1.593 | -1.593 | -1.788 | -2.584 |
| Long-term debt | 343 | 139 | 34 | 592 | 687 | 704 | 636 | 602 |
| Short-term debt | 2.770 | 3.674 | 4.275 | 3.973 | 3.943 | 4.030 | 4.243 | 2.853 |
| Total debt | 3.113 | 3.812 | 4.309 | 4.565 | 4.631 | 4.735 | 4.879 | 3.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
JJ Management | Management | 2019 | — | — |
JJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGELMOSE HOLDING ApS | Company | 90.0% | 90.0% | 2020 |
GIMA ApS | Company | 10.0% | 10.0% | 2019 |
JT Juul Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brian Rasmussen | Management | 0 companies |
| Jan Juul | Management | 0 companies |
| Jesper Juul Madsen | Management | 0 companies |
| Birger Heine Rasmussen | Chairman | 0 companies |