| Revenue | DKK -497K | +208% |
| EBITDA | DKK -1,5M | -63% |
| Net profit | DKK -873K | -2599% |
| Total assets | DKK 7,3M | -9% |
| Equity | DKK 2,4M | -31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 72 | 97 | 611 | 168 | -528 | -166 | -161 | -497 |
| Staff expenses | -0 | -1.061 | -1.006 | -903 | -704 | -803 | -433 | -745 | -790 |
| EBITDA | -46 | -989 | -909 | -293 | -536 | -1.250 | -599 | -906 | -1.473 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -45 | 40 | -0 | -0 | -71 |
| EBIT | -46 | -989 | -909 | -338 | -581 | -1.291 | -599 | -906 | -1.543 |
| Net financials | -14 | -117 | 3.081 | 2.763 | 519 | 1.487 | 2.770 | 941 | 670 |
| Profit before tax | -60 | -1.106 | 2.172 | 2.425 | -63 | 196 | 2.171 | 35 | -873 |
| Tax | -0 | -0 | -0 | -10 | -10 | 20 | -0 | -0 | -0 |
| Net profit | -60 | -1.106 | 2.172 | 2.435 | -53 | 176 | 2.171 | 35 | -873 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1.022 | 4.371 | 7.819 | 3.999 | 5.489 | 8.904 | 7.974 | 7.266 |
| Equity | -10 | -1.116 | 1.056 | 3.491 | 2.528 | 2.704 | 4.875 | 3.510 | 2.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.290 | 3.910 | 0 | 0 |
| Short-term debt | 928 | 2.105 | 3.280 | 4.276 | 1.472 | 1.495 | 119 | 4.420 | 4.744 |
| Total debt | 928 | 2.105 | 3.280 | 4.276 | 1.472 | 2.784 | 4.029 | 4.420 | 4.744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|