| Revenue | DKK 555K | -8% |
| EBITDA | DKK 345K | +302% |
| Net profit | DKK 45K | +113% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 4,4M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 631 | 525 | 605 | 605 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.181 | 775 | 480 | -170 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.181 | 775 | 480 | -170 | 345 |
| Net financials | -73 | -52 | -49 | -267 | -286 |
| Profit before tax | 2.108 | 724 | 431 | -437 | 58 |
| Tax | 465 | 160 | 96 | -95 | 13 |
| Net profit | 1.642 | 563 | 336 | -342 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.508 | 12.679 | 12.571 | 11.791 | 11.790 |
| Equity | 4.087 | 4.501 | 4.687 | 4.345 | 4.390 |
| Long-term debt | 7.065 | 6.779 | 6.562 | 6.582 | 6.581 |
| Short-term debt | 397 | 386 | 336 | 42 | 43 |
| Total debt | 7.463 | 7.165 | 6.898 | 6.624 | 6.624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørum | Management | 0 companies |
| Jan Helbech Therkildsen | Board of Directors | 0 companies |
| Palle Lund | Chairman | 0 companies |