| Revenue | DKK 11,4M | +27% |
| EBITDA | DKK -615K | -177% |
| Net profit | DKK -511K | -187% |
| Total assets | DKK 5,8M | +9% |
| Equity | DKK 735K | -58% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.937 | 2.155 | 2.906 | 5.243 | 6.342 | 7.617 | 9.056 | 8.970 | 11.418 |
| Staff expenses | -1.268 | -2.004 | -2.525 | -4.117 | -5.829 | -6.470 | -7.520 | -8.158 | -12.023 |
| EBITDA | 669 | 151 | 379 | 1.119 | 507 | 1.133 | 1.534 | 802 | -615 |
| Depreciation & amort. | -0 | -5 | -17 | -24 | -35 | -34 | -35 | -32 | -8 |
| EBIT | 669 | 146 | 362 | 1.095 | 471 | 1.099 | 1.499 | 770 | -622 |
| Net financials | 0 | -0 | -3 | 37 | 46 | 9 | 65 | -6 | -28 |
| Profit before tax | 669 | 146 | 358 | 1.132 | 517 | 1.107 | 1.564 | 764 | -650 |
| Tax | 148 | 33 | 82 | 252 | 115 | 248 | 345 | 175 | -139 |
| Net profit | 521 | 113 | 277 | 880 | 402 | 859 | 1.219 | 589 | -511 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.026 | 1.642 | 4.365 | 5.557 | 3.418 | 4.475 | 5.327 | 5.826 |
| Equity | 525 | 638 | 915 | 1.795 | 628 | 1.488 | 2.157 | 1.746 | 735 |
| Long-term debt | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 387 | 698 | 2.570 | 4.928 | 1.930 | 2.318 | 3.580 | 5.091 |
| Total debt | 634 | 387 | 727 | 2.570 | 4.928 | 1.930 | 2.318 | 3.580 | 5.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Brødsgaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brødsgaard Sommer | Chief Executive Officer | 0 companies |