| Revenue | DKK -377K | -17% |
| EBITDA | DKK 13,6M | +2710% |
| Net profit | DKK 10,4M | +3502% |
| Total assets | DKK 30,1M | +88% |
| Equity | DKK 16,7M | +164% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -366 | -442 | -459 | -379 | -354 | -384 | -454 | -377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -430 | -447 | 9.541 | -379 | -354 | -1.585 | 485 | 13.623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -430 | -447 | 9.541 | -379 | -354 | -1.585 | 485 | 13.623 |
| Net financials | -334 | -234 | -220 | -121 | -128 | -287 | -132 | -322 |
| Profit before tax | -765 | -682 | 9.321 | -501 | -483 | -1.872 | 353 | 13.302 |
| Tax | -150 | -118 | 2.050 | -161 | -106 | -410 | 65 | 2.918 |
| Net profit | -615 | -564 | 7.271 | -340 | -377 | -1.462 | 288 | 10.384 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.444 | 6.251 | 16.196 | 16.198 | 16.210 | 16.418 | 16.020 | 30.097 |
| Equity | 1.510 | 947 | 8.218 | 7.879 | 7.502 | 6.040 | 6.328 | 16.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.934 | 5.304 | 5.881 | 6.336 | 6.754 | 8.686 | 7.935 | 8.710 |
| Total debt | 6.934 | 5.304 | 5.881 | 6.336 | 6.754 | 8.686 | 7.935 | 8.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2023 | — | — |
JT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gus Hansen ApS | Company | 33.3% | 33.3% | 2023 |
Ravnsbaek Invest ApS | Company | 33.3% | 33.3% | 2023 |
Bubble Holding ApS | Company | 33.3% | 33.3% | 2023 |
MORTEN THYE HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ravnsbæk | Management | 0 companies |
| Jørn Tækker | Management | 0 companies |