| Revenue | DKK 40K | -252% |
| EBITDA | DKK 40K | +252% |
| Net profit | DKK 8K | +116% |
| Total assets | DKK 131K | -10% |
| Equity | DKK 28K | +37% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -143 | 64 | 247 | 84 | 101 | -26 | 40 |
| Staff expenses | -123 | -29 | -0 | -35 | -68 | -0 | -0 |
| EBITDA | -267 | 35 | 247 | 49 | 33 | -26 | 40 |
| Depreciation & amort. | -0 | -19 | -19 | -26 | -26 | -26 | -26 |
| EBIT | -267 | 16 | 228 | 23 | 7 | -52 | 14 |
| Net financials | -8 | -7 | 1 | -8 | -5 | -2 | -4 |
| Profit before tax | -275 | 10 | 229 | 15 | 2 | -54 | 10 |
| Tax | -0 | -51 | 55 | 2 | 0 | -5 | 2 |
| Net profit | -275 | 60 | 174 | 13 | 2 | -49 | 8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 39 | 180 | 395 | 382 | 406 | 146 | 131 |
| Equity | -225 | -120 | 55 | 68 | 69 | 21 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 299 | 339 | 314 | 336 | 125 | 103 |
| Total debt | 264 | 299 | 339 | 314 | 336 | 125 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2025 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MO Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Sommer Schmidt | Unofficial title | 0 companies |
| Charlotte Max Andersen | Chief Executive Officer | 0 companies |