| Revenue | DKK 840,1M | -2% |
| EBITDA | DKK 16,9M | +366% |
| Net profit | DKK -18,8M | +31% |
| Total assets | DKK 554,4M | +7% |
| Equity | DKK 181,8M | +4% |
| Employees | 864 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941.803 | 143.386 | 959.224 | 892.243 | 261.089 | 251.454 | 714.594 | 860.433 | 840.087 |
| Staff expenses | -314.711 | -57.581 | -326.329 | -328.040 | -193.034 | -159.428 | -272.497 | -286.618 | -279.392 |
| EBITDA | 40.451 | -8.686 | 51.699 | 11.665 | -81.585 | 52.951 | -4.897 | 3.615 | 16.858 |
| Depreciation & amort. | -43.999 | -5.917 | -39.515 | -40.330 | -98.667 | -24.212 | -24.872 | -30.586 | -32.739 |
| EBIT | -3.548 | -14.603 | 12.184 | -28.665 | -180.252 | 28.739 | -29.769 | -26.971 | -15.881 |
| Net financials | -8.239 | -1.424 | -2.756 | -991 | -5.155 | -5.775 | 3.137 | -6.174 | -7.681 |
| Profit before tax | -11.787 | -16.027 | 9.428 | -29.656 | -185.407 | 22.964 | -26.632 | -33.145 | -23.562 |
| Tax | -1.325 | -3.735 | 4.081 | -6.163 | -44.388 | 5.320 | -13.034 | -6.077 | -4.766 |
| Net profit | -10.462 | -12.292 | 5.347 | -23.493 | -141.019 | 17.644 | -13.598 | -27.068 | -18.796 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397.126 | 430.490 | 409.827 | 467.538 | 445.739 | 406.710 | 506.559 | 516.262 | 554.427 |
| Equity | 7.054 | -5.238 | 175.188 | 219.695 | 78.031 | 216.284 | 202.687 | 175.618 | 181.822 |
| Long-term debt | 199.378 | 200.273 | 16.949 | 25.488 | 125.036 | 38.714 | 45.528 | 45.378 | 58.879 |
| Short-term debt | 190.694 | 235.455 | 217.690 | 222.355 | 242.672 | 151.712 | 258.344 | 295.266 | 313.726 |
| Total debt | 390.072 | 435.728 | 234.639 | 247.843 | 367.708 | 190.426 | 303.872 | 340.644 | 372.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Deputy | Deputy | 2021 | — | — |
CF Management | Management | 2025 | — | — |
PD Management | Management | 2016 | — | — |
JK Management | Management | 2020 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Management | Management | 2025 | — | — |
DK Deputy | Deputy | 2016 | — | — |
HK Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BCHG Holding A/S | Company | 100.0% | 100.0% | 2016 |
Bellakvarter P/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nevers | Deputy | 0 companies |
| Carl Frederik Sandström | Management | 0 companies |
| Pernille Damm Nielsen | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |
| Allan Linneberg-Agerholm | Chief Executive Officer | 0 companies |
| Jesper Mark Dixen | Chief Executive Officer | 0 companies |
| Christian Folden Lund | Chief Executive Officer | 0 companies |
| Johan Ewald Lorentzen | Chief Executive Officer | 0 companies |
| Jacob Rønnov | Management | 0 companies |
| Danni Kenneth Andersen | Deputy | 0 companies |
| Helle Kejser Nielsen | Deputy | 0 companies |
| Jimmi Smidt | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Camilla Müller | Board of Directors | 0 companies |
| Elisabeth Kathenes Støle | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Peter Vinding | Board of Directors | 0 companies |
| Christian Riis-Hansen | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Malina Lebrecht Hye | Board of Directors | 0 companies |
| Martin Gaarn Thomsen | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Brian Lunddal Månsson | Board of Directors | 0 companies |
| Henrik Gram | Board of Directors | 0 companies |