| Revenue | — | — |
| EBITDA | DKK -151K | +97% |
| Net profit | DKK -128K | +97% |
| Total assets | DKK 218K | -49% |
| Equity | DKK 156K | -45% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.211 | 487 | 246 | 14.905 | — |
| Staff expenses | -336 | -486 | -508 | -597 | -0 |
| EBITDA | 10.109 | 1.023 | 8.338 | -4.460 | -151 |
| Depreciation & amort. | -0 | 172 | -0 | -0 | -0 |
| EBIT | 10.109 | 851 | 8.338 | -4.460 | -151 |
| Net financials | -300 | -385 | 8.306 | -19.411 | -2 |
| Profit before tax | 9.809 | 466 | 8.044 | -5.102 | -153 |
| Tax | 2.163 | 98 | 1.764 | -1.140 | -24 |
| Net profit | 7.647 | 369 | 6.280 | -3.961 | -128 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21.008 | 28.049 | 35.337 | 425 | 218 |
| Equity | 8.900 | 9.268 | 15.566 | 284 | 156 |
| Long-term debt | 2.253 | 14.970 | 14.364 | 0 | 0 |
| Short-term debt | 7.683 | 1.553 | 1.386 | 140 | 62 |
| Total debt | 9.936 | 16.523 | 15.749 | 140 | 62 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JK Management | Management | 2016 – 2023 |
LK Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Kabbel | Management | 0 companies |
| Lars Kjærgaard | Management | 0 companies |