| Revenue | DKK 991K | +63% |
| EBITDA | DKK 991K | +129% |
| Net profit | DKK 335K | +108% |
| Total assets | DKK 14,9M | -3% |
| Equity | DKK -782K | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 361 | 423 | 118 | 328 | 740 | 606 | 991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 361 | 423 | 118 | 328 | 740 | -3.441 | 991 |
| Depreciation & amort. | -63 | -106 | -106 | -140 | -183 | -297 | -0 | -0 |
| EBIT | -128 | 255 | 318 | -22 | 145 | 443 | -3.441 | 991 |
| Net financials | -39 | -125 | -122 | -150 | -197 | -402 | -1.272 | -656 |
| Profit before tax | -167 | 130 | 195 | -172 | -52 | 41 | -4.713 | 335 |
| Tax | -0 | -1 | 44 | -36 | -12 | -7 | -727 | -0 |
| Net profit | -167 | 132 | 151 | -136 | -40 | 47 | -3.986 | 335 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 2.309 | 6.029 | 5.244 | 14.164 | 18.347 | 15.355 | 14.900 |
| Equity | -117 | 14 | 165 | 30 | 2.822 | 2.869 | -1.117 | -782 |
| Long-term debt | 1.965 | 1.974 | 1.979 | 0 | 2.222 | 13.598 | 9.500 | 8.417 |
| Short-term debt | 810 | 321 | 3.885 | 5.215 | 8.390 | 1.153 | 6.972 | 7.265 |
| Total debt | 2.775 | 2.295 | 5.864 | 5.215 | 10.612 | 14.750 | 16.472 | 15.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2025 | — | — |
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guldbech Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Overgaard Guldbech | Management | 0 companies |
| Camilla Berndorf van der Watt | Management | 0 companies |