| Revenue | DKK 385K | -72% |
| EBITDA | DKK -828K | -161% |
| Net profit | DKK -1,4M | -1116% |
| Total assets | DKK 8,3M | -72% |
| Equity | DKK -4,7M | -5559% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 3.628 | 3.626 | 3.743 | 3.699 | 3.626 | 4.008 | 1.369 | 385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 3.628 | 3.626 | 3.743 | 3.699 | 3.626 | 4.008 | 1.348 | -828 |
| Depreciation & amort. | -0 | -3.182 | -3.202 | -3.202 | -3.202 | -3.232 | -3.232 | -0 | -0 |
| EBIT | -15 | 446 | 424 | 542 | 498 | 393 | 775 | 1.348 | -828 |
| Net financials | 0 | -442 | -389 | -322 | -349 | -639 | -721 | -1.300 | -785 |
| Profit before tax | -15 | 4 | 35 | 220 | 149 | -246 | 54 | 48 | -1.614 |
| Tax | -3 | 1 | 8 | 55 | 33 | -54 | 12 | 163 | -209 |
| Net profit | -12 | 3 | 28 | 165 | 117 | -192 | 42 | -116 | -1.404 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.265 | 36.564 | 33.498 | 31.080 | 48.741 | 39.127 | 35.410 | 29.945 | 8.341 |
| Equity | 38 | 41 | 69 | 234 | 350 | 159 | 201 | 85 | -4.663 |
| Long-term debt | 3 | 32.716 | 29.134 | 26.060 | 21.784 | 17.420 | 12.633 | 8.554 | 0 |
| Short-term debt | 47.226 | 3.552 | 3.857 | 3.832 | 25.604 | 20.601 | 20.907 | 18.789 | 12.334 |
| Total debt | 47.226 | 36.267 | 32.991 | 29.892 | 47.388 | 38.020 | 33.539 | 27.343 | 12.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2016 | — | — |
PL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Ernst Johan Lundqvist | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |