| Revenue | DKK 2,7M | +25% |
| EBITDA | DKK 1,4M | +58% |
| Net profit | DKK 1M | +57% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 1,4M | +45% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 820 | 1.314 | 482 | 1.373 | 1.599 | 2.177 | 2.718 |
| Staff expenses | -550 | -651 | -716 | -643 | -1.297 | -1.271 | -1.300 | -1.331 |
| EBITDA | 64 | 169 | 597 | -161 | 76 | 328 | 877 | 1.387 |
| Depreciation & amort. | -6 | -13 | -19 | -35 | -35 | -41 | -11 | -7 |
| EBIT | 59 | 156 | 578 | -197 | 40 | 287 | 866 | 1.380 |
| Net financials | 0 | -0 | -3 | -1 | -4 | -6 | -4 | -31 |
| Profit before tax | 59 | 155 | 575 | -198 | 36 | 281 | 862 | 1.349 |
| Tax | 18 | 35 | 132 | -67 | -3 | 67 | 202 | 311 |
| Net profit | 41 | 120 | 443 | -131 | 40 | 215 | 660 | 1.038 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 503 | 858 | 485 | 894 | 1.002 | 2.280 | 2.184 |
| Equity | 109 | 212 | 655 | 184 | 223 | 438 | 978 | 1.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 289 | 202 | 301 | 671 | 564 | 1.302 | 768 |
| Total debt | 38 | 289 | 202 | 301 | 671 | 564 | 1.302 | 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2016 | — | — |
PH Management | Management | 2017 | — | — |
CJ Management | Management | 2016 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Lorentzen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Philip Petersen Engelund Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Green Lorentzen | Management | 0 companies |
| Philip Holmgreen Engelund | Management | 0 companies |
| Casper Jean Christensen | Management | 0 companies |
| Mads Schmidt Hansen | Management | 0 companies |