| Revenue | DKK 494K | -17% |
| EBITDA | DKK 36K | -83% |
| Net profit | DKK 22K | -86% |
| Total assets | DKK 1,6M | +8% |
| Equity | DKK 905K | +3% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 80 | 149 | -143 | 507 | 831 | 524 | 592 | 494 |
| Staff expenses | -0 | -90 | -133 | -86 | -150 | -392 | -278 | -378 | -458 |
| EBITDA | 18 | -10 | 16 | -229 | 357 | 439 | 246 | 214 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -10 | 16 | -229 | 357 | 439 | 246 | 214 | 36 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -3 | -1 | 1 | -0 |
| Profit before tax | 18 | -10 | 15 | -230 | 355 | 437 | 246 | 215 | 36 |
| Tax | 4 | -2 | 3 | -51 | 79 | 96 | 54 | 54 | 14 |
| Net profit | 14 | -8 | 12 | -180 | 277 | 340 | 191 | 161 | 22 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 323 | 508 | 817 | 1.807 | 1.427 | 1.467 | 1.473 | 1.596 |
| Equity | 89 | 80 | 92 | -87 | 190 | 530 | 721 | 882 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 243 | 415 | 904 | 1.618 | 897 | 746 | 591 | 691 |
| Total debt | 221 | 243 | 415 | 904 | 1.618 | 897 | 746 | 591 | 691 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|