| Revenue | DKK 4,1M | +36% |
| EBITDA | DKK 1,5M | +67% |
| Net profit | DKK 1M | +73% |
| Total assets | DKK 2,7M | +46% |
| Equity | DKK 1,2M | +56% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 793 | 1.660 | 1.063 | 1.469 | 1.757 | 2.529 | 2.153 | 2.979 | 4.063 |
| Staff expenses | -146 | -809 | -711 | -731 | -1.031 | -1.653 | -1.654 | -2.108 | -2.607 |
| EBITDA | 647 | 851 | 351 | 738 | 726 | 877 | 499 | 872 | 1.456 |
| Depreciation & amort. | -2 | -9 | -9 | -7 | -15 | -39 | -87 | -84 | -110 |
| EBIT | 645 | 842 | 343 | 732 | 711 | 838 | 412 | 788 | 1.346 |
| Net financials | -8 | -10 | -2 | -2 | 6 | -5 | 1 | -12 | -4 |
| Profit before tax | 636 | 832 | 341 | 729 | 716 | 832 | 413 | 776 | 1.343 |
| Tax | 142 | 195 | 80 | 164 | 161 | 181 | 95 | 175 | 302 |
| Net profit | 494 | 637 | 261 | 565 | 555 | 651 | 318 | 601 | 1.041 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 1.385 | 855 | 1.461 | 1.477 | 1.616 | 1.236 | 1.881 | 2.743 |
| Equity | 544 | 782 | 443 | 748 | 743 | 834 | 502 | 794 | 1.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 14 | 14 | 14 | 14 |
| Short-term debt | 409 | 595 | 401 | 705 | 713 | 761 | 719 | 1.073 | 1.465 |
| Total debt | 409 | 595 | 401 | 705 | 727 | 775 | 733 | 1.087 | 1.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrberg Kapital ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Peter Dyrberg | Management | 0 companies |