| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 24K | +112% |
| Net profit | DKK 1K | -56% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 733K | +0% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.545 | 2.452 | 2.756 | 2.527 | 2.721 | 2.654 | 2.507 | 2.482 |
| Staff expenses | -3.012 | -2.245 | -2.456 | -1.832 | -2.392 | -2.193 | -2.457 | -2.458 |
| EBITDA | 533 | 207 | 300 | 695 | 329 | 461 | 11 | 24 |
| Depreciation & amort. | -8 | -25 | -25 | -30 | -30 | -21 | -4 | -11 |
| EBIT | 525 | 181 | 275 | 665 | 299 | 440 | 7 | 13 |
| Net financials | -22 | -16 | -10 | -18 | 49 | -10 | -2 | -9 |
| Profit before tax | 502 | 165 | 265 | 647 | 348 | 430 | 5 | 4 |
| Tax | 113 | 39 | 58 | 144 | 77 | 96 | 2 | 3 |
| Net profit | 389 | 125 | 206 | 503 | 271 | 333 | 3 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.682 | 1.589 | 1.476 | 2.477 | 1.136 | 1.634 | 1.577 | 1.587 |
| Equity | 489 | 615 | 821 | 1.324 | 396 | 729 | 732 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 969 | 649 | 1.148 | 734 | 904 | 844 | 853 |
| Total debt | 1.188 | 969 | 649 | 1.148 | 734 | 904 | 844 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SARBO VENTURES ApS | Company | 50.0% | 50.0% | 2016 |
Ben & David ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Irminger Sonne | Chief Executive Officer | 0 companies |
| Mikkel Irminger Sarbo | Chairman | 0 companies |