| Revenue | DKK 10,8M | -6267% |
| EBITDA | DKK 1,7M | +242% |
| Net profit | DKK 1,3M | +236% |
| Total assets | DKK 27,8M | +52% |
| Equity | DKK 5,4M | +28% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | -13 | 148 | 506 | 2.186 | 3.397 | -175 | 10.764 |
| Staff expenses | -0 | -0 | -0 | -153 | -551 | -438 | -996 | -2.414 |
| EBITDA | 46 | -13 | 148 | 353 | 1.635 | 2.960 | -1.171 | 1.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -13 | 148 | 353 | 1.635 | 2.960 | -1.171 | 1.665 |
| Net financials | 0 | 6 | 1 | -84 | 546 | -421 | -75 | 26 |
| Profit before tax | 46 | -8 | 150 | 269 | 2.181 | 2.539 | -1.246 | 1.691 |
| Tax | 10 | -1 | 35 | -13 | -0 | 528 | -282 | 379 |
| Net profit | 36 | -6 | 115 | 281 | 2.181 | 2.011 | -964 | 1.312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 409 | 417 | 6.928 | 6.130 | 5.995 | 18.215 | 27.766 |
| Equity | 36 | 111 | 226 | 1.007 | 3.188 | 5.199 | 4.235 | 5.408 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 21.710 |
| Short-term debt | 0 | 299 | 179 | 5.921 | 2.942 | 527 | 13.980 | 282 |
| Total debt | 10 | 299 | 179 | 5.921 | 2.942 | 527 | 13.980 | 21.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MH Management | Management | 2019 | — | — |
SM Management | Management | 2019 | — | — |
JH Management | Management | 2016 | — | — |
MJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørbye Døssing Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
Larsen Interceptor Holding ApS | Company | 20.0% | 20.0% | 2023 |
FØNS COMPANIES ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nørbye Døssing | Chief Executive Officer | 0 companies |
| Martin Hagsted Rasmussen | Management | 0 companies |
| Stefan Mandix Larsen | Management | 0 companies |
| Jesper Holm Lundeman | Management | 0 companies |
| Mogens Juhl Føns | Management | 0 companies |