| Revenue | DKK 667K | +35% |
| EBITDA | DKK 667K | +35% |
| Net profit | DKK 371K | +74% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 1,3M | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 251 | 261 | 319 | 320 | 325 | 307 | 494 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 251 | 261 | 319 | 320 | 325 | 307 | 494 | 667 |
| Depreciation & amort. | -124 | -84 | -84 | -84 | -84 | -82 | -82 | -82 | -82 |
| EBIT | 165 | 167 | 177 | 235 | 236 | 243 | 225 | 412 | 585 |
| Net financials | -164 | -111 | -142 | -117 | -125 | -43 | -139 | -138 | -109 |
| Profit before tax | 1 | 55 | 35 | 118 | 111 | 200 | 86 | 274 | 476 |
| Tax | 0 | 12 | 8 | 26 | 25 | 44 | 19 | 60 | 105 |
| Net profit | 1 | 43 | 28 | 92 | 86 | 156 | 67 | 213 | 371 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.607 | 4.651 | 4.513 | 4.600 | 4.540 | 4.222 | 4.050 | 4.122 | 4.080 |
| Equity | 601 | 644 | 671 | 736 | 730 | 800 | 767 | 980 | 1.252 |
| Long-term debt | 0 | 2.922 | 2.755 | 2.807 | 2.640 | 2.490 | 2.338 | 2.176 | 2.009 |
| Short-term debt | 4.007 | 1.059 | 1.052 | 997 | 1.084 | 811 | 804 | 806 | 640 |
| Total debt | 4.007 | 3.981 | 3.807 | 3.804 | 3.725 | 3.301 | 3.142 | 2.982 | 2.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luna Svendborg Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeff Ramsgaard | Management | 0 companies |
| Anne Fugl | Chairman | 0 companies |
| Flemming Grundsted Hansen | Chairman | 0 companies |
| Tonny Dyrvig Madsen | Board of Directors | 0 companies |
| Kim Sierra Lundin | Board of Directors | 0 companies |