| Revenue | DKK -19K | -11% |
| EBITDA | DKK -139K | +2% |
| Net profit | DKK 100K | +125% |
| Total assets | DKK 10,9M | -9% |
| Equity | DKK 10,9M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -10 | -8 | -11 | -17 | -21 | -19 |
| Staff expenses | -0 | -0 | -210 | -230 | -313 | -122 | -120 | -120 |
| EBITDA | -17 | -10 | -221 | -238 | -324 | -139 | -141 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -221 | -238 | -324 | -139 | -141 | -139 |
| Net financials | 0 | 0 | -53 | 4.230 | 7.208 | 568 | -261 | 235 |
| Profit before tax | -17 | -10 | -274 | 3.992 | 6.884 | 429 | -402 | 96 |
| Tax | -1 | 1 | -0 | -0 | -99 | -0 | -0 | -4 |
| Net profit | -16 | -11 | -274 | 3.992 | 6.983 | 429 | -402 | 100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 28 | 1.344 | 9.905 | 12.024 | 12.454 | 12.022 | 10.942 |
| Equity | 34 | 23 | -251 | 3.741 | 10.724 | 11.153 | 10.751 | 10.851 |
| Long-term debt | 0 | 0 | 1.510 | 5.750 | 1.250 | 1.250 | 1.250 | 0 |
| Short-term debt | 5 | 5 | 84 | 414 | 50 | 50 | 20 | 91 |
| Total debt | 5 | 5 | 1.594 | 6.164 | 1.300 | 1.300 | 1.270 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2020 | — | — |
FS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hauschild Grünberger | Management | 0 companies |
| Frede Sørensen | Founder | 0 companies |