| Revenue | DKK 1,1M | +30% |
| EBITDA | DKK 116K | +127% |
| Net profit | DKK 79K | +227% |
| Total assets | DKK 299K | +66% |
| Equity | DKK 119K | +86% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 192 | 253 | 282 | 356 | 348 | 415 | 846 | 847 | 1.103 |
| Staff expenses | -25 | -199 | -229 | -212 | -288 | -284 | -324 | -678 | -655 | -841 |
| EBITDA | 14 | -25 | 3 | 55 | 12 | 14 | 42 | 81 | 51 | 116 |
| Depreciation & amort. | -4 | -1 | -2 | -0 | -3 | -4 | -0 | -8 | -20 | -14 |
| EBIT | 10 | -25 | 1 | 55 | 9 | 10 | 42 | 74 | 31 | 101 |
| Net financials | 0 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | 10 | -26 | 1 | 54 | 8 | 9 | 41 | 74 | 31 | 101 |
| Tax | 2 | -0 | -0 | 12 | 2 | 2 | 9 | 16 | 7 | 22 |
| Net profit | 8 | -26 | 1 | 42 | 7 | 7 | 32 | 57 | 24 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 47 | 27 | 76 | 122 | 81 | 119 | 240 | 180 | 299 |
| Equity | 9 | -16 | -15 | 27 | 33 | 35 | 62 | 90 | 64 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 63 | 42 | 49 | 89 | 46 | 57 | 150 | 116 | 180 |
| Total debt | 14 | 63 | 42 | 49 | 89 | 46 | 57 | 150 | 116 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2023 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balogh Holding ApS | Company | 100.0% | 100.0% | 2024 |
EdiBo Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edina Szilágyiné Bohos | Management | 0 companies |
| Katalin Balogh | Chief Executive Officer | 0 companies |