| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK 3,3M | +50372% |
| Total assets | DKK 5,1M | +178% |
| Equity | DKK 4,7M | +224% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -110 | -9 | -10 | 821 | -17 | -10 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -110 | -9 | -10 | 821 | -17 | -10 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -110 | -9 | -10 | 821 | -17 | -10 | -14 | -11 |
| Net financials | 1.141 | 3.230 | -415 | -458 | 11 | 11 | 13 | 20 | 3.281 |
| Profit before tax | 684 | 3.256 | -424 | -468 | 831 | -7 | 3 | 6 | 3.270 |
| Tax | -1 | -24 | -89 | -103 | -2 | 194 | -0 | -0 | -0 |
| Net profit | 685 | 3.280 | -334 | -365 | 834 | -200 | 3 | 6 | 3.270 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 4.752 | 2.503 | 1.151 | 1.998 | 1.812 | 1.829 | 1.850 | 5.136 |
| Equity | 735 | 4.015 | 2.181 | 815 | 1.649 | 1.449 | 1.452 | 1.458 | 4.728 |
| Long-term debt | 631 | 0 | 0 | 0 | 0 | 358 | 372 | 387 | 0 |
| Short-term debt | 32 | 487 | 72 | 335 | 349 | 5 | 5 | 5 | 407 |
| Total debt | 1.063 | 737 | 323 | 335 | 349 | 363 | 377 | 392 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Rahbek Rønnebæk-Rørth | Founder | 0 companies |