| Revenue | DKK 1,7M | +16% |
| EBITDA | DKK 538K | -11% |
| Net profit | DKK 103K | -26% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK 1,4M | +8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.178 | 7.885 | 8.420 | 8.156 | 3.519 | 595 | 755 | 1.455 | 1.691 |
| Staff expenses | -2.583 | -6.594 | -5.855 | -5.052 | -3.480 | -277 | -362 | -779 | -1.152 |
| EBITDA | -407 | 1.272 | 2.564 | 3.104 | 38 | 318 | 393 | 608 | 538 |
| Depreciation & amort. | -406 | -1.539 | -1.498 | -1.568 | -248 | -248 | -248 | -245 | -224 |
| EBIT | -813 | -266 | 1.066 | 1.536 | -210 | 70 | 145 | 362 | 314 |
| Net financials | 236 | -377 | -476 | -174 | -97 | -109 | -91 | -175 | -179 |
| Profit before tax | -577 | -643 | 590 | 1.362 | -307 | -39 | 54 | 187 | 135 |
| Tax | -127 | -139 | 129 | 300 | -63 | -6 | 15 | 48 | 32 |
| Net profit | -451 | -504 | 461 | 1.062 | -244 | -33 | 39 | 139 | 103 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.931 | 15.965 | 17.473 | 9.621 | 7.984 | 7.442 | 6.844 | 6.436 | 6.726 |
| Equity | 349 | -154 | 306 | 1.369 | 1.125 | 1.092 | 1.131 | 1.270 | 1.373 |
| Long-term debt | 3.359 | 7.578 | 8.990 | 3.314 | 2.784 | 2.492 | 2.319 | 2.180 | 2.069 |
| Short-term debt | 13.223 | 8.490 | 8.176 | 4.885 | 4.075 | 3.858 | 3.394 | 2.987 | 3.284 |
| Total debt | 16.582 | 16.068 | 17.166 | 8.199 | 6.859 | 6.350 | 5.713 | 5.166 | 5.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2020 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLPP ADMINISTRATION APS | Company | 100.0% | 100.0% | 2021 |
LDEL Holding APS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eg Larsen | Management | 0 companies |
| Peter Papuga | Chief Executive Officer | 0 companies |
| Christian Riewe | Board of Directors | 0 companies |
| Carsten Thanning Fesner | Board of Directors | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |