| Revenue | DKK 459K | +10% |
| EBITDA | DKK 104K | +100% |
| Net profit | DKK 60K | +1040% |
| Total assets | DKK 1,1M | +54% |
| Equity | DKK 431K | +16% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 479 | 636 | 599 | 519 | 567 | 435 | 416 | 459 |
| Staff expenses | -616 | -569 | -569 | -479 | -406 | -430 | -244 | -364 | -354 |
| EBITDA | 334 | -90 | 66 | 120 | 113 | 137 | 191 | 52 | 104 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -0 | -0 |
| EBIT | 237 | -186 | -30 | 24 | 16 | 40 | 94 | 52 | 104 |
| Net financials | -17 | -20 | -22 | -20 | -12 | -13 | -34 | -45 | -27 |
| Profit before tax | 220 | -206 | -52 | 4 | 4 | 28 | 61 | 7 | 78 |
| Tax | 53 | -44 | -10 | 2 | 1 | 10 | 14 | 2 | 17 |
| Net profit | 167 | -162 | -42 | 2 | 3 | 18 | 47 | 5 | 60 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.014 | 1.407 | 832 | 1.063 | 1.124 | 1.314 | 1.138 | 703 | 1.083 |
| Equity | 667 | 338 | 296 | 298 | 301 | 319 | 365 | 371 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.347 | 1.069 | 536 | 765 | 823 | 995 | 773 | 332 | 652 |
| Total debt | 1.347 | 1.069 | 536 | 765 | 823 | 995 | 773 | 332 | 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF Krogh Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Fage Krogh | Management | 0 companies |
| Jacob Lønsmann Mose | Board of Directors | 0 companies |
| Ole Begtrup Svendsen | Board of Directors | 0 companies |
| Erik Fage Krogh | Board of Directors | 0 companies |
| Lisbeth Mathiesen | Board of Directors | 0 companies |
| Trine Fage Krogh | Chairman | 0 companies |
| Kirstine Krogh | Board of Directors | 0 companies |