| Revenue | DKK 229K | +1% |
| EBITDA | DKK 229K | +1% |
| Net profit | DKK 150K | +2% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 2,2M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 292 | 297 | 299 | 297 | 209 | 228 | 226 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | 292 | 297 | 299 | 297 | 209 | 228 | 226 | 229 |
| Depreciation & amort. | -29 | -21 | -21 | -21 | -21 | -16 | -21 | -21 | -21 |
| EBIT | 191 | 271 | 276 | 278 | 276 | 193 | 207 | 205 | 208 |
| Net financials | -79 | -55 | -51 | -46 | -34 | -18 | -21 | -17 | -16 |
| Profit before tax | 112 | 216 | 225 | 232 | 242 | 175 | 186 | 188 | 192 |
| Tax | 22 | 48 | 50 | 51 | 54 | 38 | 41 | 42 | 43 |
| Net profit | 90 | 169 | 175 | 181 | 188 | 136 | 145 | 146 | 150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.561 | 3.582 | 3.573 | 3.580 | 3.562 | 3.562 | 3.475 | 3.463 | 3.504 |
| Equity | 890 | 1.059 | 1.234 | 1.414 | 1.603 | 1.739 | 1.884 | 2.030 | 2.180 |
| Long-term debt | 2.466 | 2.292 | 2.114 | 1.932 | 1.703 | 1.567 | 1.339 | 1.272 | 1.121 |
| Short-term debt | 205 | 231 | 226 | 233 | 256 | 256 | 252 | 161 | 204 |
| Total debt | 2.671 | 2.523 | 2.339 | 2.165 | 1.959 | 1.823 | 1.591 | 1.433 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. B. KONSULENTSERVICE ApS | Company | 100.0% | 100.0% | 2025 |
01.09.16 BC Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Axel Nielsen | Management | 0 companies |
| Steen Borre | Management | 0 companies |