| Revenue | DKK -13K | +106% |
| EBITDA | DKK -13K | -106% |
| Net profit | DKK -22K | +47% |
| Total assets | DKK 624K | +564% |
| Equity | DKK 57K | +107% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -406 | -19 | 280 | 601 | 525 | 14 | -6 | -13 |
| Staff expenses | -403 | -0 | -192 | -513 | -496 | -219 | -0 | -0 |
| EBITDA | -810 | -19 | 88 | 88 | 28 | -204 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -810 | -19 | 88 | 88 | 28 | -204 | -6 | -13 |
| Net financials | -33 | -16 | -25 | -26 | -20 | -19 | -18 | -17 |
| Profit before tax | -475 | -35 | 63 | 62 | 8 | -224 | -24 | -30 |
| Tax | 184 | -8 | 28 | 14 | 11 | -49 | 18 | -8 |
| Net profit | -659 | -27 | 36 | 48 | -2 | -175 | -42 | -22 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 194 | 332 | 485 | 407 | 144 | 94 | 624 |
| Equity | -609 | -636 | -601 | -552 | -555 | -729 | -771 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 830 | 933 | 1.037 | 961 | 873 | 865 | 567 |
| Total debt | 794 | 830 | 933 | 1.037 | 961 | 873 | 865 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnen 21 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Peder Pedersen | Management | 0 companies |
| Flemming Hansen | Management | 0 companies |