| Revenue | DKK 7,2M | -6% |
| EBITDA | DKK 2,1M | -25% |
| Net profit | DKK 840K | -36% |
| Total assets | DKK 4,2M | -39% |
| Equity | DKK 2,9M | -12% |
| Employees | 37 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 200 | -117 | 2.257 | 5.390 | 7.119 | 8.467 | 7.582 | 7.161 |
| Staff expenses | -10 | -131 | -0 | -1.603 | -3.289 | -4.432 | -5.334 | -4.790 | -5.056 |
| EBITDA | -23 | 68 | -124 | 654 | 2.101 | 2.687 | 3.133 | 2.792 | 2.102 |
| Depreciation & amort. | -13 | -26 | -10 | -436 | -1.072 | -1.079 | -1.116 | -1.127 | -1.050 |
| EBIT | -36 | 42 | -134 | 218 | 1.028 | 1.608 | 2.017 | 1.666 | 1.052 |
| Net financials | -2 | -5 | -7 | -12 | -187 | -91 | -18 | 16 | 28 |
| Profit before tax | -38 | 37 | -141 | 207 | 841 | 1.517 | 1.999 | 1.681 | 1.080 |
| Tax | -8 | 8 | -31 | 48 | 186 | 330 | 440 | 370 | 240 |
| Net profit | -30 | 29 | -110 | 159 | 655 | 1.187 | 1.559 | 1.311 | 840 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 160 | 82 | 6.971 | 6.610 | 4.654 | 5.634 | 6.914 | 4.195 |
| Equity | 20 | 49 | -61 | 98 | 753 | 1.940 | 3.498 | 3.309 | 2.900 |
| Long-term debt | 0 | 0 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 108 | 143 | 4.804 | 5.820 | 2.714 | 2.136 | 3.605 | 1.296 |
| Total debt | 203 | 108 | 143 | 6.852 | 5.820 | 2.714 | 2.136 | 3.605 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
LH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fakola Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Koch | Management | 0 companies |
| Lars Helmuth Larsen | Management | 0 companies |