| Revenue | DKK -12K | -93% |
| EBITDA | DKK -12K | +93% |
| Net profit | DKK -21K | +88% |
| Total assets | DKK 52K | -9% |
| Equity | DKK 17K | -55% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | -12 | -8 | -11 | 572 | -11 | -171 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | -12 | -8 | -11 | 572 | -11 | -171 | -12 |
| Depreciation & amort. | -150 | -200 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | -212 | -258 | -11 | 572 | -11 | -171 | -12 |
| Net financials | 4 | -1 | -2 | -0 | -4 | -5 | -8 | -9 |
| Profit before tax | 344 | -213 | -260 | -11 | 568 | -16 | -178 | -21 |
| Tax | 77 | -47 | -30 | -0 | 95 | -0 | -0 | -0 |
| Net profit | 267 | -166 | -230 | -11 | 473 | -16 | -178 | -21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 871 | 8 | 6 | 576 | 322 | 57 | 52 |
| Equity | 317 | 152 | -79 | -90 | 383 | 216 | 38 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 690 | 87 | 96 | 193 | 105 | 19 | 35 |
| Total debt | 139 | 690 | 87 | 96 | 193 | 105 | 19 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opheim Holding ApS | Company | 50.0% | 50.0% | 2016 |
WORLD MARINE OFFSHORE A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kjetil Opheim | Management | 0 companies |
| Peter Lykke-Kjeldsen | Board of Directors | 0 companies |
| Hans Schneider | Board of Directors | 0 companies |
| Lars Christian Zøhner | Board of Directors | 0 companies |
| Gitte Toft Trillingsgaard | Board of Directors | 0 companies |