| Revenue | DKK -104K | -42% |
| EBITDA | DKK -246K | +18% |
| Net profit | DKK -247K | +18% |
| Total assets | DKK 274K | -43% |
| Equity | DKK 209K | -54% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 53 | -264 | 90 | 1.182 | -293 | 680 | -259 | -178 | -104 |
| Staff expenses | -26 | -54 | -52 | -50 | -135 | -128 | -194 | -104 | -121 | -142 |
| EBITDA | 21 | -1 | -316 | 40 | 1.047 | -421 | 485 | -363 | -299 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -1 | -316 | 40 | 1.047 | -421 | 485 | -363 | -299 | -246 |
| Net financials | 0 | -1 | -2 | -2 | -4 | -8 | -11 | -1 | -2 | -2 |
| Profit before tax | 22 | -2 | -318 | 38 | 1.043 | -429 | 475 | -364 | -301 | -247 |
| Tax | 7 | 2 | 19 | -0 | 83 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | -3 | -337 | 38 | 960 | -429 | 475 | -364 | -301 | -247 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 417 | 191 | 375 | 1.482 | 1.297 | 1.728 | 827 | 483 | 274 |
| Equity | 294 | 350 | 134 | 337 | 1.349 | 1.080 | 1.555 | 757 | 456 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 67 | 57 | 38 | 132 | 217 | 173 | 70 | 27 | 65 |
| Total debt | 101 | 67 | 57 | 38 | 132 | 217 | 173 | 70 | 27 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
DANISH CLEAN WATER A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2023 | |
ADEPT WATER TECHNOLOGIES A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Reidtz Wick | Management | 0 companies |
| Matthias Guth | Board of Directors | 0 companies |
| Poul Fogh | Board of Directors | 0 companies |
| David Rocci Friedland | Chairman | 0 companies |
| Uwe Felix Hellstern | Board of Directors | 0 companies |
| Torben Faurby | Board of Directors | 0 companies |
| Gustaf Axel Einar Pontén | Board of Directors | 0 companies |
| Peter Madsen | Board of Directors | 0 companies |
| Angela Beth Frank Chesney | Board of Directors | 0 companies |