| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 2,5M | +6% |
| Net profit | DKK 1,5M | +8% |
| Total assets | DKK 61,8M | +0% |
| Equity | DKK 18,3M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 24 | 132 | 1.716 | 2.049 | 1.202 | 2.337 | 2.373 | 2.487 | 2.469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 24 | 6.133 | 1.705 | 12.314 | 1.202 | 2.387 | 2.273 | 2.347 | 2.479 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -8 | 24 | 6.133 | 1.701 | 12.310 | 1.198 | 2.382 | 2.269 | 2.347 | 2.479 |
| Net financials | -82 | 0 | -358 | -265 | -570 | -370 | -668 | -619 | -579 | -576 |
| Profit before tax | -90 | 24 | 5.774 | 1.436 | 11.740 | 828 | 1.715 | 1.650 | 1.768 | 1.904 |
| Tax | -20 | 5 | 1.270 | 329 | 2.627 | 183 | 379 | 364 | 389 | 419 |
| Net profit | -70 | 19 | 4.504 | 1.107 | 9.113 | 646 | 1.336 | 1.286 | 1.379 | 1.485 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.925 | 9.980 | 48.324 | 48.373 | 59.795 | 60.144 | 61.252 | 61.409 | 61.539 | 61.804 |
| Equity | -20 | -1 | 4.503 | 5.609 | 14.422 | 15.068 | 16.404 | 16.940 | 17.569 | 18.284 |
| Long-term debt | 0 | 0 | 38.440 | 38.401 | 40.054 | 39.410 | 39.209 | 38.757 | 38.296 | 37.828 |
| Short-term debt | 2.945 | 9.981 | 4.125 | 2.836 | 1.346 | 1.678 | 1.609 | 1.711 | 1.687 | 1.674 |
| Total debt | 2.945 | 9.981 | 42.565 | 41.237 | 41.400 | 41.087 | 40.818 | 40.468 | 39.984 | 39.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSGADE HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Grønlund | Chief Executive Officer | 0 companies |
| Torben Simonsen | Management | 0 companies |