| Revenue | DKK 2,8M | +323% |
| EBITDA | DKK 187K | -45% |
| Net profit | DKK 137K | -54% |
| Total assets | DKK 6,3M | +181% |
| Equity | DKK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 3.611 | 1.133 | 2.742 | 3.171 | 1.895 | 747 | 654 | 2.767 |
| Staff expenses | -320 | -1.283 | -419 | -1.156 | -1.613 | -708 | -466 | -315 | -2.580 |
| EBITDA | 215 | 2.327 | 715 | 1.586 | 1.558 | 1.187 | 282 | 339 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 2.327 | 715 | 1.586 | 1.558 | 1.187 | 282 | 339 | 187 |
| Net financials | -6 | 15 | 40 | 40 | 72 | 45 | 67 | 39 | -12 |
| Profit before tax | 209 | 2.342 | 754 | 1.626 | 1.630 | 1.232 | 349 | 379 | 175 |
| Tax | 47 | 515 | 167 | 358 | 359 | 271 | 77 | 83 | 39 |
| Net profit | 162 | 1.827 | 588 | 1.268 | 1.271 | 961 | 272 | 295 | 137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 2.766 | 2.034 | 2.822 | 2.861 | 2.902 | 3.223 | 2.246 | 6.301 |
| Equity | 212 | 2.039 | 1.127 | 1.894 | 2.165 | 2.126 | 1.498 | 1.594 | 1.480 |
| Long-term debt | 0 | 0 | 167 | 358 | 359 | 271 | 77 | 83 | 39 |
| Short-term debt | 231 | 727 | 740 | 570 | 337 | 505 | 1.648 | 569 | 4.782 |
| Total debt | 231 | 727 | 907 | 928 | 696 | 776 | 1.725 | 652 | 4.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2016 | — | — |
TK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS/DK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Andersen | Management | 0 companies |
| Thomas Kristensen | Management | 0 companies |