| Revenue | DKK 4,7M | +31% |
| EBITDA | DKK 6M | -18% |
| Net profit | DKK 4,5M | +3% |
| Total assets | DKK 106,3M | +20% |
| Equity | DKK 50,6M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.740 | 2.878 | 2.869 | 3.596 | 4.699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.740 | 15.328 | 41.669 | 7.237 | 5.956 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.740 | 15.328 | 41.669 | 7.237 | 5.956 |
| Net financials | -424 | -315 | 1.944 | -1.445 | -332 |
| Profit before tax | 2.316 | 15.013 | 43.613 | 5.792 | 5.624 |
| Tax | 470 | 3.298 | 9.678 | 1.437 | 1.131 |
| Net profit | 1.846 | 11.715 | 33.935 | 4.355 | 4.492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.621 | 44.095 | 94.533 | 88.643 | 106.339 |
| Equity | 10.650 | 18.365 | 52.300 | 46.155 | 50.648 |
| Long-term debt | 14.187 | 18.346 | 25.822 | 2.605 | 36.395 |
| Short-term debt | 5.468 | 3.111 | 3.358 | 25.802 | 4.713 |
| Total debt | 19.655 | 21.457 | 29.180 | 28.407 | 41.109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2023 |
| Former (1) | ||
CF Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2023 – 2026 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Christian Frede Johansen | Management | 0 companies |
| Patrick Alexander Frank | Chairman | 0 companies |
| Zheng Yao | Chairman | 0 companies |
| John Frede Johansen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Robert Byriel Riedel | Chairman | 0 companies |
| Johnny Christensen | Board of Directors | 0 companies |
| Anne Meyling Godskesen | Board of Directors | 0 companies |
| Hannibal Busack Søberg | Board of Directors | 0 companies |