| Revenue | DKK 2,4M | -14% |
| EBITDA | DKK 552K | -48% |
| Net profit | DKK 258K | -63% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 974K | -26% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.255 | 2.013 | 2.213 | 2.208 | 2.537 | 2.521 | 2.787 | 2.400 |
| Staff expenses | -1.720 | -1.398 | -1.406 | -1.496 | -1.590 | -1.629 | -1.719 | -1.848 |
| EBITDA | 534 | 615 | 807 | 712 | 948 | 892 | 1.053 | 552 |
| Depreciation & amort. | -159 | -156 | -157 | -157 | -155 | -141 | -162 | -194 |
| EBIT | 375 | 459 | 650 | 555 | 793 | 750 | 891 | 358 |
| Net financials | -128 | -36 | -9 | 1 | 8 | 3 | -1 | -25 |
| Profit before tax | 247 | 423 | 641 | 556 | 801 | 754 | 889 | 333 |
| Tax | 55 | 96 | 141 | 122 | 176 | 166 | 197 | 75 |
| Net profit | 192 | 327 | 500 | 433 | 625 | 588 | 692 | 258 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.503 | 2.536 | 2.604 | 3.236 | 2.945 | 2.531 | 3.016 | 2.763 |
| Equity | 792 | 1.119 | 1.319 | 1.452 | 1.237 | 1.224 | 1.317 | 974 |
| Long-term debt | 400 | 400 | 445 | 534 | 400 | 400 | 400 | 400 |
| Short-term debt | 1.272 | 940 | 727 | 1.102 | 1.123 | 717 | 1.089 | 1.198 |
| Total debt | 1.672 | 1.340 | 1.172 | 1.636 | 1.523 | 1.117 | 1.489 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dacapo Optik Holding ApS | Company | 50.0% | 50.0% | 2016 |
Klæstrup Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Klæstrup Fly | Management | 0 companies |
| Ulrik Gervin Thrane | Board of Directors | 0 companies |
| Claus Henrik Honore | Board of Directors | 0 companies |