| Revenue | DKK 40,9M | +12% |
| EBITDA | DKK 9,8M | +19% |
| Net profit | DKK 5,6M | +14% |
| Total assets | DKK 67,4M | -11% |
| Equity | DKK 39,9M | +13% |
| Employees | 66 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45.540 | 33.718 | 38.338 | 36.607 | 40.909 |
| Staff expenses | -31.371 | -27.495 | -29.098 | -28.333 | -31.070 |
| EBITDA | 14.107 | 6.223 | 9.240 | 8.274 | 9.839 |
| Depreciation & amort. | -1.414 | -1.467 | -1.314 | -1.388 | -1.179 |
| EBIT | 12.693 | 4.756 | 7.926 | 6.887 | 8.660 |
| Net financials | -1.466 | -1.634 | -1.816 | -516 | -1.360 |
| Profit before tax | 11.227 | 3.122 | 6.111 | 6.371 | 7.300 |
| Tax | 2.548 | 781 | 1.577 | 1.438 | 1.676 |
| Net profit | 8.679 | 2.341 | 4.534 | 4.933 | 5.624 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.212 | 82.022 | 67.992 | 76.032 | 67.368 |
| Equity | 26.285 | 27.126 | 30.760 | 35.195 | 39.914 |
| Long-term debt | 10.938 | 6.689 | 5.988 | 5.197 | 3.677 |
| Short-term debt | 25.589 | 47.026 | 30.352 | 34.195 | 22.504 |
| Total debt | 36.527 | 53.714 | 36.339 | 39.392 | 26.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Vinther Hansen | Management | 0 companies |
| Thomas Poulsen | Board of Directors | 0 companies |
| Stinus Lilleøre | Board of Directors | 0 companies |