| Revenue | — | — |
| EBITDA | DKK -76K | -57% |
| Net profit | DKK -579K | -155% |
| Total assets | DKK 6,5M | -8% |
| Equity | DKK 6,4M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 3.179 | 261 | -49 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 3.179 | 261 | -49 | -76 |
| Net financials | 228 | 3.205 | 313 | -180 | -504 |
| Profit before tax | 182 | 3.163 | 257 | -227 | -579 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 182 | 3.163 | 257 | -227 | -579 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.585 | 9.042 | 8.791 | 7.038 | 6.493 |
| Equity | 5.805 | 8.968 | 8.709 | 6.991 | 6.412 |
| Long-term debt | 45 | 46 | 47 | 47 | 51 |
| Short-term debt | 735 | 28 | 36 | 0 | 31 |
| Total debt | 780 | 74 | 82 | 47 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Michael Ernst Aagesen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |