| Revenue | — | — |
| EBITDA | DKK -105K | -108% |
| Net profit | DKK -586K | -155% |
| Total assets | DKK 6,5M | -8% |
| Equity | DKK 6,5M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 3.145 | 216 | -50 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 3.145 | 216 | -50 | -105 |
| Net financials | 189 | 3.176 | 276 | -181 | -483 |
| Profit before tax | 133 | 3.122 | 212 | -230 | -586 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 133 | 3.122 | 212 | -230 | -586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.669 | 9.591 | 7.361 | 7.093 | 6.535 |
| Equity | 5.625 | 8.561 | 7.270 | 7.040 | 6.454 |
| Long-term debt | 45 | 46 | 47 | 47 | 51 |
| Short-term debt | 999 | 985 | 44 | 5 | 30 |
| Total debt | 1.044 | 1.031 | 91 | 53 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |